- Bedrooms: 38
- Price: $7,500,000








Located in the Staten Island district, this 38-unit multi-family apartment complex presents a rare opportunity to acquire a fully occupied, income-producing asset situated on over 0.51 hectares.
Property Overview
The offering consists of four separate buildings, each with independent metering for:
Separate water meters
Separate electricity meters
Separate gas meters
Individual water heaters
This configuration enhances operational efficiency and simplifies expense allocation.
Unit Composition (Total:
38 Units)
17 One-Bedroom Apartments Living Room, Kitchen, and Full Bathroom
17 Two-Bedroom Apartments Living Room, Kitchen, and Full Bathroom
4 Studio Apartments Kitchen and Full Bathroom
All 38 units are fully occupied, providing immediate and stabilized income.
Financial Highlights
Gross Monthly Income:
Approximately $66,000
Gross Annual Income:
Approximately $792,000
Occupancy:
100%
Estimated Cap Rate:
~8%
The property is being offered at a valuation that supports a capitalization rate of approximately 8.5%, presenting an attractive return profile for investors seeking stable cash flow in a strong New York City submarket.
Value Add:
- Space to add an additional 5-6 units or a laundry center for convenience (Hiring an engineer and architect is required)
- The owner currently does not charge for parking
- The property typically sees one to two units per year converted to free-market rentals, creating ongoing appreciation potential through natural tenant turnover